The Discounted Cash Flow (DCF) valuation of Terrascend Corp (TSND.TO) is (4.11) CAD. With the latest stock price at 1.07 CAD, the upside of Terrascend Corp based on DCF is -483.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.51) - (2.79) | (4.11) |
| Upside | -1175.5% - -361.1% | -483.9% |