The Discounted Cash Flow (DCF) valuation of TuSimple Holdings Inc (TSP) is (27.28) USD. With the latest stock price at 0.25 USD, the upside of TuSimple Holdings Inc based on DCF is -11012.6%.
Based on the latest price of 0.25 USD and our DCF valuation, TuSimple Holdings Inc (TSP) is a sell. selling TSP stocks now will result in a potential gain of 11012.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46.01) - (19.34) | (27.28) |
| Upside | -18505.3% - -7837.8% | -11012.6% |