The Discounted Cash Flow (DCF) valuation of Tempo Scan Pacific Tbk PT (TSPC.JK) is 2,674.25 IDR. With the latest stock price at 2,330.00 IDR, the upside of Tempo Scan Pacific Tbk PT based on DCF is 14.8%.
Based on the latest price of 2,330.00 IDR and our DCF valuation, Tempo Scan Pacific Tbk PT (TSPC.JK) is a buy. buying TSPC.JK stocks now will result in a potential gain of 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 12.9% | 11.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,257.59 - 3,306.72 | 2,674.25 |
| Upside | -3.1% - 41.9% | 14.8% |