The Discounted Cash Flow (DCF) valuation of Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS (TSPOR.IS) is (0.45) TRY. With the latest stock price at 5.87 TRY, the upside of Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS based on DCF is -107.6%.
Based on the latest price of 5.87 TRY and our DCF valuation, Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS (TSPOR.IS) is a sell. selling TSPOR.IS stocks now will result in a potential gain of 107.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 18.5% - 23.1% | 20.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.92) - 0.25 | (0.45) |
| Upside | -115.6% - -95.7% | -107.6% |