The Discounted Cash Flow (DCF) valuation of Townsquare Media Inc (TSQ) is 17.72 USD. With the latest stock price at 7.08 USD, the upside of Townsquare Media Inc based on DCF is 150.2%.
Based on the latest price of 7.08 USD and our DCF valuation, Townsquare Media Inc (TSQ) is a buy. buying TSQ stocks now will result in a potential gain of 150.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9.12 - 32.02 | 17.72 |
| Upside | 28.9% - 352.3% | 150.2% |