The Discounted Cash Flow (DCF) valuation of Tata Steel Thailand PCL (TSTH.BK) is 0.88 THB. With the latest stock price at 0.78 THB, the upside of Tata Steel Thailand PCL based on DCF is 12.2%.
Based on the latest price of 0.78 THB and our DCF valuation, Tata Steel Thailand PCL (TSTH.BK) is a buy. buying TSTH.BK stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.75 - 1.20 | 0.88 |
| Upside | -4.3% - 54.5% | 12.2% |