The Discounted Cash Flow (DCF) valuation of Tristel PLC (TSTL.L) is 321.99 GBP. With the latest stock price at 412.50 GBP, the upside of Tristel PLC based on DCF is -21.9%.
Based on the latest price of 412.50 GBP and our DCF valuation, Tristel PLC (TSTL.L) is a sell. selling TSTL.L stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 227.27 - 577.39 | 321.99 |
| Upside | -44.9% - 40.0% | -21.9% |