The Discounted Cash Flow (DCF) valuation of Tristel PLC (TSTL.L) is 240.62 GBP. With the latest stock price at 385.00 GBP, the upside of Tristel PLC based on DCF is -37.5%.
Based on the latest price of 385.00 GBP and our DCF valuation, Tristel PLC (TSTL.L) is a sell. selling TSTL.L stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 175.13 - 406.97 | 240.62 |
| Upside | -54.5% - 5.7% | -37.5% |