The Discounted Cash Flow (DCF) valuation of Tristel PLC (TSTL.L) is 286.49 GBP. With the latest stock price at 370.00 GBP, the upside of Tristel PLC based on DCF is -22.6%.
Based on the latest price of 370.00 GBP and our DCF valuation, Tristel PLC (TSTL.L) is a sell. selling TSTL.L stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.2% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 204.54 - 498.35 | 286.49 |
| Upside | -44.7% - 34.7% | -22.6% |