TSU.TO
Trisura Group Ltd
Price:  
43.53 
CAD
Volume:  
44,940.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSU.TO Intrinsic Value

48.88 %
Upside

What is the intrinsic value of TSU.TO?

As of 2025-12-23, the Intrinsic Value of Trisura Group Ltd (TSU.TO) is 64.81 CAD. This TSU.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 43.53 CAD, the upside of Trisura Group Ltd is 48.88%.

Is TSU.TO undervalued or overvalued?

Based on its market price of 43.53 CAD and our intrinsic valuation, Trisura Group Ltd (TSU.TO) is undervalued by 48.88%.

43.53 CAD
Stock Price
64.81 CAD
Intrinsic Value
Intrinsic Value Details

TSU.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 64.81 - 64.81 64.81 48.88%
P/E 42.93 - 51.95 46.79 7.5%
DDM - Stable 21.08 - 44.14 32.61 -25.1%
DDM - Multi 35.05 - 58.41 43.92 0.9%

TSU.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,081.17
Beta 1.02
Outstanding shares (mil) 47.81
Enterprise Value (mil) 1,994.05
Market risk premium 5.10%
Cost of Equity 7.95%
Cost of Debt 5.00%
WACC 7.74%