What is the intrinsic value of TSU.TO?
As of 2025-10-24, the Intrinsic Value of Trisura Group Ltd (TSU.TO) is
61.27 CAD. This TSU.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 38.45 CAD, the upside of Trisura Group Ltd is
59.34%.
Is TSU.TO undervalued or overvalued?
Based on its market price of 38.45 CAD and our intrinsic valuation, Trisura Group Ltd (TSU.TO) is undervalued by 59.34%.
61.27 CAD
Intrinsic Value
TSU.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
61.27 - 61.27 |
61.27 |
59.34% |
| P/E |
38.47 - 38.47 |
38.47 |
0.0% |
| DDM - Stable |
20.89 - 54.25 |
37.57 |
-2.3% |
| DDM - Multi |
33.06 - 67.26 |
44.38 |
15.4% |
TSU.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,838.29 |
| Beta |
1.06 |
| Outstanding shares (mil) |
47.81 |
| Enterprise Value (mil) |
1,838.29 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.36% |
| Cost of Debt |
5.00% |
| WACC |
8.11% |