As of 2024-12-14, the Intrinsic Value of Trisura Group Ltd (TSU.TO) is
58.07 CAD. This TSU.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 40.59 CAD, the upside of Trisura Group Ltd is
43.07%.
58.07 CAD
Intrinsic Value
TSU.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
58.07 - 58.07 |
58.07 |
43.07% |
| P/E |
42.87 - 46.64 |
44.55 |
9.8% |
| DDM - Stable |
21.66 - 64.34 |
43.00 |
5.9% |
| DDM - Multi |
23.09 - 53.45 |
32.26 |
-20.5% |
TSU.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,939.35 |
| Beta |
1.00 |
| Outstanding shares (mil) |
47.78 |
| Enterprise Value (mil) |
1,784.04 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.38% |
| Cost of Debt |
5.00% |
| WACC |
7.23% |