As of 2025-04-29, the Intrinsic Value of Trane Technologies PLC (TT) is 381.71 USD. This TT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 351.32 USD, the upside of Trane Technologies PLC is 8.70%.
The range of the Intrinsic Value is 281.40 - 600.16 USD
Based on its market price of 351.32 USD and our intrinsic valuation, Trane Technologies PLC (TT) is undervalued by 8.70%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 281.40 - 600.16 | 381.71 | 8.7% |
DCF (Growth 10y) | 387.48 - 795.36 | 516.89 | 47.1% |
DCF (EBITDA 5y) | 290.56 - 390.06 | 344.96 | -1.8% |
DCF (EBITDA 10y) | 388.42 - 542.54 | 466.43 | 32.8% |
Fair Value | 211.96 - 211.96 | 211.96 | -39.67% |
P/E | 174.25 - 221.38 | 198.88 | -43.4% |
EV/EBITDA | 142.28 - 209.16 | 176.59 | -49.7% |
EPV | 89.53 - 123.04 | 106.29 | -69.7% |
DDM - Stable | 91.53 - 252.56 | 172.05 | -51.0% |
DDM - Multi | 229.22 - 487.59 | 311.45 | -11.3% |
Market Cap (mil) | 78,797.56 |
Beta | 1.16 |
Outstanding shares (mil) | 224.29 |
Enterprise Value (mil) | 81,977.77 |
Market risk premium | 4.60% |
Cost of Equity | 9.42% |
Cost of Debt | 4.52% |
WACC | 9.09% |