As of 2024-12-15, the Intrinsic Value of Trane Technologies PLC (TT) is
402.43 USD. This TT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 399.36 USD, the upside of Trane Technologies PLC is
0.80%.
The range of the Intrinsic Value is 270.52 - 796.34 USD
402.43 USD
Intrinsic Value
TT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
270.52 - 796.34 |
402.43 |
0.8% |
| DCF (Growth 10y) |
370.83 - 1,038.86 |
539.61 |
35.1% |
| DCF (EBITDA 5y) |
249.53 - 359.93 |
294.86 |
-26.2% |
| DCF (EBITDA 10y) |
347.74 - 520.56 |
418.54 |
4.8% |
| Fair Value |
156.06 - 156.06 |
156.06 |
-60.92% |
| P/E |
187.49 - 221.10 |
206.87 |
-48.2% |
| EV/EBITDA |
134.85 - 205.13 |
162.79 |
-59.2% |
| EPV |
74.99 - 108.67 |
91.83 |
-77.0% |
| DDM - Stable |
103.78 - 386.09 |
244.93 |
-38.7% |
| DDM - Multi |
220.65 - 624.68 |
324.53 |
-18.7% |
TT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
89,863.98 |
| Beta |
1.38 |
| Outstanding shares (mil) |
225.02 |
| Enterprise Value (mil) |
93,663.29 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.98% |
| Cost of Debt |
4.48% |
| WACC |
8.71% |