As of 2025-12-15, the Intrinsic Value of Toro Co (TTC) is 105.41 USD. This TTC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 73.99 USD, the upside of Toro Co is 42.50%.
The range of the Intrinsic Value is 79.86 - 155.32 USD
Based on its market price of 73.99 USD and our intrinsic valuation, Toro Co (TTC) is undervalued by 42.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 79.86 - 155.32 | 105.41 | 42.5% |
| DCF (Growth 10y) | 99.27 - 181.42 | 127.32 | 72.1% |
| DCF (EBITDA 5y) | 91.68 - 105.39 | 98.32 | 32.9% |
| DCF (EBITDA 10y) | 111.27 - 135.50 | 122.71 | 65.8% |
| Fair Value | 36.91 - 36.91 | 36.91 | -50.12% |
| P/E | 72.21 - 111.19 | 92.01 | 24.4% |
| EV/EBITDA | 61.44 - 78.97 | 69.65 | -5.9% |
| EPV | 40.22 - 54.29 | 47.26 | -36.1% |
| DDM - Stable | 26.31 - 64.90 | 45.60 | -38.4% |
| DDM - Multi | 65.69 - 121.28 | 84.77 | 14.6% |
| Market Cap (mil) | 7,240.66 |
| Beta | 1.04 |
| Outstanding shares (mil) | 97.86 |
| Enterprise Value (mil) | 8,071.86 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.89% |
| Cost of Debt | 4.98% |
| WACC | 8.34% |