As of 2025-07-03, the Intrinsic Value of Tattooed Chef Inc (TTCF) is (45.08) USD. This TTCF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.16 USD, the upside of Tattooed Chef Inc is -28633.2%.

The range of the Intrinsic Value is (252.19) - (26.04) USD.

Is TTCF undervalued or overvalued?

Based on its market price of 0.16 USD and our intrinsic valuation, Tattooed Chef Inc (TTCF) is overvalued by 28633.2%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.16 USD

Stock Price

(45.08) USD

Intrinsic Value

Intrinsic Value Details

TTCF Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(252.19) - (26.04)	(45.08)	-28633.2%
Peter Lynch Fair Value	-8.47 - -8.47	-8.47	-5462.06%
P/E Multiples	(27.31) - (46.56)	(33.55)	-21333.8%
EV/EBITDA Multiples	(22.93) - (29.52)	(23.69)	-15095.1%

TTCF Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Mondelez International Inc	60.41 - 106.76	77.72	11.7%
Hershey Co	153.74 - 270.11	196.56	11.0%
Kraft Heinz Co	22.78 - 48.5	32.28	19.3%
Conagra Brands Inc	14.04 - 68.42	27.88	31.9%
Lifeway Foods Inc	18.89 - 232.57	33.14	27.7%
Armanino Foods Of Distinction Inc	2.14 - 3.3	2.59	-67.9%
MamaMancini's Holdings Inc	1.9 - 4.26	2.65	-29.3%
TDH Holdings Inc	1.3 - 1.3	1.3	26.3%
Ginger Beef Corp	0.03 - 0.09	0.05	-81.1%

TTCF Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	13
Beta	0.94
Outstanding shares (mil)	84
Enterprise Value (mil)	50

Market risk premium	5.5%
Cost of Equity	7.35%
Cost of Debt	7.75%
WACC	6.1%