TTEK
Tetra Tech Inc
Price:  
208.63 
USD
Volume:  
161,150.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTEK Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Tetra Tech Inc (TTEK) is 291.90 USD. This TTEK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 208.63 USD, the upside of Tetra Tech Inc is %.

The range of the Intrinsic Value is 206.72 - 499.65 USD

208.63 USD
Stock Price
291.90 USD
Intrinsic Value
Intrinsic Value Details

TTEK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 206.72 - 499.65 291.90 39.9%
DCF (Growth 10y) 303.99 - 704.01 421.08 101.8%
DCF (EBITDA 5y) 196.77 - 296.02 240.22 15.1%
DCF (EBITDA 10y) 289.16 - 442.31 354.86 70.1%
Fair Value 75.67 - 75.67 75.67 -63.73%
P/E 143.19 - 218.45 185.77 -11.0%
EV/EBITDA 76.69 - 176.00 130.18 -37.6%
EPV 39.81 - 56.51 48.16 -76.9%
DDM - Stable 45.55 - 136.38 90.97 -56.4%
DDM - Multi 174.82 - 402.23 243.21 16.6%

TTEK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,161.70
Beta 1.16
Outstanding shares (mil) 53.50
Enterprise Value (mil) 11,902.44
Market risk premium 4.60%
Cost of Equity 8.95%
Cost of Debt 6.64%
WACC 8.67%