TTEK
Tetra Tech Inc
Price:  
36.59 
USD
Volume:  
1,672,690.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTEK Intrinsic Value

10.90 %
Upside

What is the intrinsic value of TTEK?

As of 2025-07-12, the Intrinsic Value of Tetra Tech Inc (TTEK) is 40.58 USD. This TTEK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.59 USD, the upside of Tetra Tech Inc is 10.90%.

The range of the Intrinsic Value is 28.93 - 67.65 USD

Is TTEK undervalued or overvalued?

Based on its market price of 36.59 USD and our intrinsic valuation, Tetra Tech Inc (TTEK) is undervalued by 10.90%.

36.59 USD
Stock Price
40.58 USD
Intrinsic Value
Intrinsic Value Details

TTEK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.93 - 67.65 40.58 10.9%
DCF (Growth 10y) 41.76 - 92.74 57.21 56.4%
DCF (EBITDA 5y) 43.63 - 53.80 47.32 29.3%
DCF (EBITDA 10y) 54.17 - 71.38 60.94 66.5%
Fair Value 11.76 - 11.76 11.76 -67.87%
P/E 16.75 - 39.50 27.03 -26.1%
EV/EBITDA 28.39 - 45.77 32.90 -10.1%
EPV 10.58 - 14.98 12.78 -65.1%
DDM - Stable 6.33 - 17.92 12.13 -66.9%
DDM - Multi 28.15 - 60.42 38.25 4.5%

TTEK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,641.46
Beta 0.18
Outstanding shares (mil) 263.50
Enterprise Value (mil) 10,476.22
Market risk premium 4.60%
Cost of Equity 8.74%
Cost of Debt 6.27%
WACC 8.42%