TTEK
Tetra Tech Inc
Price:  
175.71 
USD
Volume:  
177,565.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTEK Intrinsic Value

%
Upside

As of 2024-02-29, the Intrinsic Value of Tetra Tech Inc (TTEK) is 244.31 USD. This TTEK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 175.71 USD, the upside of Tetra Tech Inc is %.

The range of the Intrinsic Value is 174.20 - 408.49 USD

175.71 USD
Stock Price
244.31 USD
Intrinsic Value
Intrinsic Value Details

TTEK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 174.20 - 408.49 244.31 39.0%
DCF (Growth 10y) 242.11 - 544.27 333.26 89.7%
DCF (EBITDA 5y) 185.82 - 260.54 222.53 26.6%
DCF (EBITDA 10y) 253.97 - 374.00 309.91 76.4%
Fair Value 66.11 - 66.11 66.11 -62.37%
P/E 116.27 - 200.61 149.49 -14.9%
EV/EBITDA 75.65 - 165.39 123.03 -30.0%
EPV 36.69 - 55.64 46.17 -73.7%
DDM - Stable 34.41 - 99.61 67.01 -61.9%
DDM - Multi 143.45 - 322.83 198.66 13.1%

TTEK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,395.21
Beta 1.31
Outstanding shares (mil) 53.47
Enterprise Value (mil) 10,141.84
Market risk premium 4.60%
Cost of Equity 9.36%
Cost of Debt 6.64%
WACC 9.01%