As of 2024-12-15, the Intrinsic Value of TechTarget Inc (TTGT) is
0.94 USD. This TTGT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 21.33 USD, the upside of TechTarget Inc is
-95.60%.
The range of the Intrinsic Value is (0.27) - 9.90 USD
TTGT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(0.27) - 9.90 |
0.94 |
-95.6% |
| DCF (Growth 10y) |
1.25 - 20.49 |
3.54 |
-83.4% |
| DCF (EBITDA 5y) |
1.18 - 3.11 |
2.48 |
-88.4% |
| DCF (EBITDA 10y) |
2.28 - 5.29 |
4.14 |
-80.6% |
| Fair Value |
-4.26 - -4.26 |
-4.26 |
-119.99% |
| P/E |
(1.50) - 1.65 |
0.05 |
-99.8% |
| EV/EBITDA |
0.38 - 2.41 |
1.60 |
-92.5% |
| EPV |
4.40 - 6.91 |
5.66 |
-73.5% |
| DDM - Stable |
(1.89) - (12.82) |
(7.36) |
-134.5% |
| DDM - Multi |
4.15 - 22.20 |
7.03 |
-67.0% |
TTGT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,512.01 |
| Beta |
1.32 |
| Outstanding shares (mil) |
70.89 |
| Enterprise Value (mil) |
1,645.65 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.75% |
| Cost of Debt |
5.00% |
| WACC |
6.79% |