What is the intrinsic value of TTKOM.IS?
As of 2025-08-12, the Intrinsic Value of Turk Telekomunikasyon AS (TTKOM.IS) is
8.61 TRY. This TTKOM.IS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 9.10 TRY, the upside of Turk Telekomunikasyon AS is
-5.43%.
Is TTKOM.IS undervalued or overvalued?
Based on its market price of 9.10 TRY and our intrinsic valuation, Turk Telekomunikasyon AS (TTKOM.IS) is overvalued by 5.43%.
TTKOM.IS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(3.32) - (1.92) |
(2.81) |
-130.8% |
DCF (Growth 10y) |
(4.21) - (4.00) |
(4.11) |
-145.1% |
DCF (EBITDA 5y) |
(3.59) - (2.80) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(4.21) - (4.00) |
(1,234.50) |
-123450.0% |
Fair Value |
8.61 - 8.61 |
8.61 |
-5.43% |
P/E |
0.00 - 21.15 |
10.30 |
13.2% |
EV/EBITDA |
0.69 - 20.40 |
8.84 |
-2.9% |
EPV |
(1.11) - 1.40 |
0.14 |
-98.4% |
DDM - Stable |
4.04 - 6.54 |
5.29 |
-41.8% |
DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
TTKOM.IS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
23,360.97 |
Beta |
1.07 |
Outstanding shares (mil) |
2,567.14 |
Enterprise Value (mil) |
41,455.47 |
Market risk premium |
10.18% |
Cost of Equity |
29.20% |
Cost of Debt |
15.25% |
WACC |
20.75% |