The Discounted Cash Flow (DCF) valuation of Talaad Thai Leasehold Property Fund (TTLPF.BK) is 29.71 THB. With the latest stock price at 11.20 THB, the upside of Talaad Thai Leasehold Property Fund based on DCF is 165.3%.
Based on the latest price of 11.20 THB and our DCF valuation, Talaad Thai Leasehold Property Fund (TTLPF.BK) is a buy. buying TTLPF.BK stocks now will result in a potential gain of 165.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.58 - 35.69 | 29.71 |
| Upside | 128.4% - 218.6% | 165.3% |