TTMI
TTM Technologies Inc
Price:  
18.77 
USD
Volume:  
484,282.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTMI Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of TTM Technologies Inc (TTMI) is 22.19 USD. This TTMI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.77 USD, the upside of TTM Technologies Inc is %.

The range of the Intrinsic Value is 14.60 - 40.58 USD

18.77 USD
Stock Price
22.19 USD
Intrinsic Value
Intrinsic Value Details

TTMI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.60 - 40.58 22.19 18.2%
DCF (Growth 10y) 17.51 - 43.82 25.27 34.6%
DCF (EBITDA 5y) 15.87 - 23.69 19.47 3.7%
DCF (EBITDA 10y) 19.36 - 29.34 23.84 27.0%
Fair Value -0.61 - -0.61 -0.61 -103.27%
P/E (0.47) - 4.62 1.94 -89.7%
EV/EBITDA 7.12 - 25.49 15.54 -17.2%
EPV 13.89 - 19.60 16.74 -10.8%
DDM - Stable (0.19) - (0.48) (0.33) -101.8%
DDM - Multi 8.93 - 17.85 11.94 -36.4%

TTMI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,910.41
Beta 1.97
Outstanding shares (mil) 101.78
Enterprise Value (mil) 2,399.14
Market risk premium 4.60%
Cost of Equity 9.82%
Cost of Debt 5.64%
WACC 7.93%