The Discounted Cash Flow (DCF) valuation of TTW PCL (TTW.BK) is 10.80 THB. With the latest stock price at 8.85 THB, the upside of TTW PCL based on DCF is 22.0%.
Based on the latest price of 8.85 THB and our DCF valuation, TTW PCL (TTW.BK) is a buy. buying TTW.BK stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.75 - 17.99 | 10.80 |
| Upside | -12.4% - 103.3% | 22.0% |