What is the intrinsic value of TUGU.JK?
As of 2025-06-01, the Intrinsic Value of Asuransi Tugu Pratama Indonesia Tbk PT (TUGU.JK) is
4,927.85 IDR. This TUGU.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1,010.00 IDR, the upside of Asuransi Tugu Pratama Indonesia Tbk PT is
387.91%.
Is TUGU.JK undervalued or overvalued?
Based on its market price of 1,010.00 IDR and our intrinsic valuation, Asuransi Tugu Pratama Indonesia Tbk PT (TUGU.JK) is undervalued by 387.91%.
4,927.85 IDR
Intrinsic Value
TUGU.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
4,927.85 - 4,927.85 |
4,927.85 |
387.91% |
P/E |
2,046.04 - 2,769.29 |
2,410.85 |
138.7% |
DDM - Stable |
973.44 - 1,678.84 |
1,326.14 |
31.3% |
DDM - Multi |
1,270.23 - 1,661.54 |
1,437.62 |
42.3% |
TUGU.JK Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
3,591,135.80 |
Beta |
0.78 |
Outstanding shares (mil) |
3,555.58 |
Enterprise Value (mil) |
3,902,593.80 |
Market risk premium |
7.88% |
Cost of Equity |
13.37% |
Cost of Debt |
5.00% |
WACC |
11.95% |