TUI1.DE
TUI AG
Price:  
7.21 
EUR
Volume:  
2,965,784.00
Germany | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TUI1.DE Fair Value

-25.63 %
Upside

What is the fair value of TUI1.DE?

As of 2025-05-10, the Fair Value of TUI AG (TUI1.DE) is 5.36 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 7.21 EUR, the upside of TUI AG is -25.63%.

Is TUI1.DE a good investment?

With the market price of 7.21 EUR and our fair value calculation, TUI AG (TUI1.DE) is not a good investment. Investing in TUI1.DE stocks now will result in a potential loss of 25.63%.

7.21 EUR
Stock Price
5.36 EUR
Fair Price
FAIR VALUE CALCULATION

TUI1.DE Fair Value

Peter Lynch's formula is:

TUI1.DE Fair Value
= Earnings Growth Rate x TTM EPS
TUI1.DE Fair Value
= 5.00 x 1.07
TUI1.DE Fair Value
= 5.36

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30 5Y Avg
Net income -3,148.50 -2,467.10 -277.20 305.80 507.10 -1,015.98
YoY growth -856.31% 21.64% 88.76% 210.32% 65.83% -93.95%

TUI1.DE Fair Value - Key Data

Market Cap (mil) 3,658.57
P/E 6.72x
Forward P/E 4.62x
EPS 1.07
Avg earnings growth rate -93.95%
TTM earnings 544.20