The Discounted Cash Flow (DCF) valuation of Tungsten Corp PLC (TUNG.L) is (737.56) GBP. With the latest stock price at 54.60 GBP, the upside of Tungsten Corp PLC based on DCF is -1450.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,738.21) - (480.21) | (737.56) |
| Upside | -3283.5% - -979.5% | -1450.9% |