TUP
Tupperware Brands Corp
Price:  
0.51 
USD
Volume:  
6,620,098.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TUP Intrinsic Value

193,990.90 %
Upside

As of 2024-12-12, the Intrinsic Value of Tupperware Brands Corp (TUP) is 989.67 USD. This TUP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.51 USD, the upside of Tupperware Brands Corp is 193,990.90%.

The range of the Intrinsic Value is (960.04) - 38,207.81 USD

0.51 USD
Stock Price
989.67 USD
Intrinsic Value
Intrinsic Value Details

TUP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (960.04) - 38,207.81 989.67 193990.9%
DCF (Growth 10y) (691.36) - 40,127.25 1,355.06 265649.8%
DCF (EBITDA 5y) (601.47) - 720.30 (1,234.50) -123450.0%
DCF (EBITDA 10y) (458.34) - 1,301.25 270.92 53031.9%
Fair Value -9,573.35 - -9,573.35 -9,573.35 -1,877,595.50%
P/E (31,975.05) - (35,651.22) (34,894.92) -6843583.5%
EV/EBITDA (1,353.58) - 226.10 (660.86) -129704.8%
EPV 6,891.21 - 17,614.33 12,252.79 2402878.6%
DDM - Stable (159.97) - (1,115,634.03) (557,896.56) -109413036.2%
DDM - Multi (0.10) - (1,343.69) (0.20) -139.0%

TUP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 0.10
Beta 2.70
Outstanding shares (mil) 0.20
Enterprise Value (mil) 654.30
Market risk premium 4.60%
Cost of Equity 421.00%
Cost of Debt 6.79%
WACC 5.03%