TURBO.KL
Turbo-Mech Bhd
Price:  
0.43 
MYR
Volume:  
10,000.00
Malaysia | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TURBO.KL Intrinsic Value

20.90 %
Upside

What is the intrinsic value of TURBO.KL?

As of 2025-10-13, the Intrinsic Value of Turbo-Mech Bhd (TURBO.KL) is 0.52 MYR. This TURBO.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.43 MYR, the upside of Turbo-Mech Bhd is 20.90%.

The range of the Intrinsic Value is 0.51 - 0.52 MYR

Is TURBO.KL undervalued or overvalued?

Based on its market price of 0.43 MYR and our intrinsic valuation, Turbo-Mech Bhd (TURBO.KL) is undervalued by 20.90%.

0.43 MYR
Stock Price
0.52 MYR
Intrinsic Value
Intrinsic Value Details

TURBO.KL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.51 - 0.52 0.52 20.9%
DCF (Growth 10y) 0.52 - 0.51 0.52 20.0%
DCF (EBITDA 5y) 0.59 - 0.64 0.61 41.8%
DCF (EBITDA 10y) 0.57 - 0.62 0.59 37.1%
Fair Value -0.07 - -0.07 -0.07 -115.48%
P/E (0.13) - 0.22 0.00 -99.5%
EV/EBITDA 0.61 - 0.74 0.66 52.8%
EPV 1.20 - 1.51 1.36 215.8%
DDM - Stable (0.11) - (0.37) (0.24) -156.5%
DDM - Multi 0.11 - 0.29 0.16 -62.0%

TURBO.KL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 46.44
Beta 0.94
Outstanding shares (mil) 108.00
Enterprise Value (mil) -11.47
Market risk premium 6.85%
Cost of Equity 7.67%
Cost of Debt 5.00%
WACC 7.48%