The Discounted Cash Flow (DCF) valuation of Tunas Ridean Tbk PT (TURI.JK) is 997.13 IDR. With the latest stock price at 1,560.00 IDR, the upside of Tunas Ridean Tbk PT based on DCF is -36.1%.
Based on the latest price of 1,560.00 IDR and our DCF valuation, Tunas Ridean Tbk PT (TURI.JK) is a sell. selling TURI.JK stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.6% | 11.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 736.80 - 1,530.16 | 997.13 |
| Upside | -52.8% - -1.9% | -36.1% |