As of 2024-12-14, the Intrinsic Value of Black Tusk Resources Inc (TUSK.CN) is
-0.47 CAD. This TUSK.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Black Tusk Resources Inc is
-1,672.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.47 CAD
Intrinsic Value
TUSK.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.47 - -0.47 |
-0.47 |
-1,672.87% |
| P/E |
(0.21) - (0.16) |
(0.20) |
-768.5% |
| DDM - Stable |
(0.59) - (1.53) |
(1.06) |
-3647.0% |
| DDM - Multi |
(0.48) - (1.01) |
(0.66) |
-2292.8% |
TUSK.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.00 |
| Beta |
1.41 |
| Outstanding shares (mil) |
33.23 |
| Enterprise Value (mil) |
0.94 |
| Market risk premium |
5.50% |
| Cost of Equity |
12.32% |
| Cost of Debt |
5.00% |
| WACC |
8.01% |