The Discounted Cash Flow (DCF) valuation of TV18 Broadcast Ltd (TV18BRDCST.NS) is 36.10 INR. With the latest stock price at 45.75 INR, the upside of TV18 Broadcast Ltd based on DCF is -21.1%.
Based on the latest price of 45.75 INR and our DCF valuation, TV18 Broadcast Ltd (TV18BRDCST.NS) is a sell. selling TV18BRDCST.NS stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 14.5% | 13.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.95 - 46.37 | 36.10 |
| Upside | -36.7% - 1.4% | -21.1% |