TVD.BK
TV Direct PCL
Price:  
1.24 
THB
Volume:  
44,412,200.00
Thailand | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVD.BK DCF Valuation - Growth Exit 5Y

-114.2%
Upside

What is the DCF valuation of TVD.BK??

The Discounted Cash Flow (DCF) valuation of TV Direct PCL (TVD.BK) is (0.18) THB. With the latest stock price at 1.24 THB, the upside of TV Direct PCL based on DCF is -114.2%.

Is TVD.BK a buy or a sell?

Based on the latest price of 1.24 THB and our DCF valuation, TV Direct PCL (TVD.BK) is a sell. selling TVD.BK stocks now will result in a potential gain of 114.2%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 7.3% - 10.9% 9.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (0.18) - (0.15) (0.18)
Upside -114.8% - -111.8% -114.2%
1.24 THB
Stock Price
(0.18) THB
Fair Price