The Discounted Cash Flow (DCF) valuation of TV Direct PCL (TVD.BK) is (0.18) THB. With the latest stock price at 1.24 THB, the upside of TV Direct PCL based on DCF is -114.2%.
Based on the latest price of 1.24 THB and our DCF valuation, TV Direct PCL (TVD.BK) is a sell. selling TVD.BK stocks now will result in a potential gain of 114.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.9% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.18) - (0.15) | (0.18) |
| Upside | -114.8% - -111.8% | -114.2% |