The Discounted Cash Flow (DCF) valuation of Thai Vegetable Oil PCL (TVO.BK) is 30.66 THB. With the latest stock price at 22.80 THB, the upside of Thai Vegetable Oil PCL based on DCF is 34.5%.
Based on the latest price of 22.80 THB and our DCF valuation, Thai Vegetable Oil PCL (TVO.BK) is a buy. buying TVO.BK stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.1% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.90 - 43.43 | 30.66 |
| Upside | 4.8% - 90.5% | 34.5% |