TVTX
Travere Therapeutics Inc
Price:  
20.53 
USD
Volume:  
4,455,997.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVTX Intrinsic Value

-678.40 %
Upside

Is TVTX undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Travere Therapeutics Inc (TVTX) is (118.75) USD. This TVTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.53 USD, the upside of Travere Therapeutics Inc is -678.40%. This means that TVTX is overvalued by 678.40%.

The range of the Intrinsic Value is (307.44) - (76.70) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

20.53 USD
Stock Price
(118.75) USD
Intrinsic Value
Intrinsic Value Details

TVTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (307.44) - (76.70) (118.75) -678.4%
DCF (Growth 10y) (90.12) - (343.65) (136.71) -765.9%
DCF (EBITDA 5y) (53.69) - (67.02) (1,234.50) -123450.0%
DCF (EBITDA 10y) (68.85) - (90.44) (1,234.50) -123450.0%
Fair Value -18.12 - -18.12 -18.12 -188.25%
P/E (50.29) - (88.63) (73.37) -457.4%
EV/EBITDA (41.57) - (38.26) (38.17) -285.9%
EPV (37.16) - (51.53) (44.35) -316.0%
DDM - Stable (38.92) - (175.47) (107.20) -622.1%
DDM - Multi (48.45) - (174.07) (76.31) -471.7%

TVTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,821.83
Beta 1.57
Outstanding shares (mil) 88.74
Enterprise Value (mil) 2,142.29
Market risk premium 4.60%
Cost of Equity 8.19%
Cost of Debt 5.50%
WACC 7.71%