As of 2026-04-04, the Intrinsic Value of Tradeweb Markets Inc (TW) is 156.10 USD. This Tradeweb valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 123.20 USD, the upside of Tradeweb Markets Inc is 26.70%.
The range of the Intrinsic Value is 106.27 - 335.92 USD
Based on its market price of 123.20 USD and our intrinsic valuation, Tradeweb Markets Inc (TW) is undervalued by 26.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 106.27 - 335.92 | 156.10 | 26.7% |
| DCF (Growth 10y) | 131.54 - 399.95 | 190.11 | 54.3% |
| DCF (EBITDA 5y) | 133.62 - 150.98 | 142.28 | 15.5% |
| DCF (EBITDA 10y) | 156.18 - 186.83 | 170.96 | 38.8% |
| Fair Value | 95.58 - 95.58 | 95.58 | -22.42% |
| P/E | 105.37 - 117.83 | 109.94 | -10.8% |
| EV/EBITDA | 120.20 - 127.60 | 123.94 | 0.6% |
| EPV | 63.13 - 80.24 | 71.68 | -41.8% |
| DDM - Stable | 29.90 - 100.42 | 65.16 | -47.1% |
| DDM - Multi | 48.08 - 128.68 | 70.38 | -42.9% |
| Market Cap (mil) | 26,191.09 |
| Beta | 0.40 |
| Outstanding shares (mil) | 212.59 |
| Enterprise Value (mil) | 24,048.07 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.19% |
| Cost of Debt | 4.48% |
| WACC | 6.31% |