The Discounted Cash Flow (DCF) valuation of Treasury Wine Estates Ltd (TWE.AX) is 5.43 AUD. With the latest stock price at 9.12 AUD, the upside of Treasury Wine Estates Ltd based on DCF is -40.4%.
Based on the latest price of 9.12 AUD and our DCF valuation, Treasury Wine Estates Ltd (TWE.AX) is a sell. selling TWE.AX stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.9% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.04 - 12.34 | 5.43 |
| Upside | -66.7% - 35.3% | -40.4% |