TWI
Titan International Inc
Price:  
8.10 
USD
Volume:  
421,903.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TWI Intrinsic Value

%
Upside

As of 2024-07-20, the Intrinsic Value of Titan International Inc (TWI) is 23.44 USD. This TWI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.10 USD, the upside of Titan International Inc is %.

The range of the Intrinsic Value is 16.98 - 35.70 USD

8.10 USD
Stock Price
23.44 USD
Intrinsic Value
Intrinsic Value Details

TWI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.98 - 35.70 23.44 189.4%
DCF (Growth 10y) 19.40 - 39.53 26.38 225.6%
DCF (EBITDA 5y) 15.29 - 22.66 16.96 109.4%
DCF (EBITDA 10y) 18.28 - 28.43 21.37 163.9%
Fair Value 3.85 - 3.85 3.85 -52.46%
P/E 10.27 - 21.64 14.82 82.9%
EV/EBITDA 8.11 - 15.76 10.88 34.3%
EPV 13.14 - 24.11 18.63 130.0%
DDM - Stable 3.95 - 11.00 7.48 -7.7%
DDM - Multi 8.44 - 20.53 12.21 50.8%

TWI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 590.25
Beta 0.78
Outstanding shares (mil) 72.87
Enterprise Value (mil) 962.36
Market risk premium 4.60%
Cost of Equity 10.47%
Cost of Debt 6.18%
WACC 8.30%