The Discounted Cash Flow (DCF) valuation of Twin Disc Inc (TWIN) is 12.45 USD. With the latest stock price at 7.25 USD, the upside of Twin Disc Inc based on DCF is 71.8%.
Based on the latest price of 7.25 USD and our DCF valuation, Twin Disc Inc (TWIN) is a buy. buying TWIN stocks now will result in a potential gain of 71.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.95 - 36.04 | 12.45 |
| Upside | -4.1% - 397.1% | 71.8% |