The Discounted Cash Flow (DCF) valuation of Tidewater Midstream and Infrastructure Ltd (TWM.TO) is (6.08) CAD. With the latest stock price at 0.12 CAD, the upside of Tidewater Midstream and Infrastructure Ltd based on DCF is -5169.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 17.0% | 10.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (126.55) - (3.92) | (6.08) |
| Upside | -105555.4% - -3366.8% | -5169.9% |