TWNK
Hostess Brands Inc
Price:  
33.30 
USD
Volume:  
52,740,400.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TWNK Intrinsic Value

3.00 %
Upside

What is the intrinsic value of TWNK?

As of 2025-06-13, the Intrinsic Value of Hostess Brands Inc (TWNK) is 34.31 USD. This TWNK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.30 USD, the upside of Hostess Brands Inc is 3.00%.

The range of the Intrinsic Value is 23.28 - 60.59 USD

Is TWNK undervalued or overvalued?

Based on its market price of 33.30 USD and our intrinsic valuation, Hostess Brands Inc (TWNK) is undervalued by 3.00%.

33.30 USD
Stock Price
34.31 USD
Intrinsic Value
Intrinsic Value Details

TWNK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.28 - 60.59 34.31 3.0%
DCF (Growth 10y) 30.82 - 73.14 43.40 30.3%
DCF (EBITDA 5y) 19.39 - 26.26 21.31 -36.0%
DCF (EBITDA 10y) 26.78 - 36.24 29.81 -10.5%
Fair Value 13.55 - 13.55 13.55 -59.31%
P/E 15.95 - 30.95 23.02 -30.9%
EV/EBITDA 11.19 - 17.78 13.17 -60.4%
EPV 9.43 - 13.80 11.62 -65.1%
DDM - Stable 13.35 - 37.79 25.57 -23.2%
DDM - Multi 18.37 - 40.24 25.20 -24.3%

TWNK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,424.24
Beta 0.17
Outstanding shares (mil) 132.86
Enterprise Value (mil) 5,319.46
Market risk premium 4.60%
Cost of Equity 6.88%
Cost of Debt 4.54%
WACC 6.26%