As of 2025-07-06, the Intrinsic Value of Twitter Inc (TWTR) is 2.61 USD. This Twitter valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 53.70 USD, the upside of Twitter Inc is -95.1%.

The range of the Intrinsic Value is 0.53 - 4.68 USD.

Is Twitter undervalued or overvalued?

Based on its market price of 53.70 USD and our intrinsic valuation, Twitter Inc (TWTR) is overvalued by 95.1%.

53.70 USD

Stock Price

2.61 USD

Intrinsic Value

Intrinsic Value Details

Twitter Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(134.72) - (21.67)	(34.47)	-164.2%
DCF (EBITDA Exit 5Y)	0.53 - 4.68	2.61	-95.1%
DCF (EBITDA Exit 10Y)	2.05 - 10.21	5.90	-89.0%
Peter Lynch Fair Value	-3.65 - -3.65	-3.65	-106.8%
P/E Multiples	(1.76) - (2.19)	(2.09)	-103.9%
EV/EBITDA Multiples	1.71 - 13.78	7.25	-86.5%

Twitter Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Baidu Inc	86.2 - 181.97	117.39	35.9%
Match Group Inc	32.94 - 56.55	42.11	29.4%
Sogou Inc	0.09 - 0.09	0.09	-99%
Autohome Inc	22.58 - 53.17	31.27	19.0%
IAC/Interactivecorp	27.56 - 129.21	45.22	16.5%
Yelp Inc	35.43 - 48.62	40.79	15.9%
JOYY Inc	11.6 - 64.66	18.71	-55.0%
Weibo Corp	21.25 - 30.42	25.24	164.3%
Yalla Group Ltd	11.28 - 15.86	13.15	94.2%
Angi Inc	3.71 - 72.26	7.95	-52.5%

Twitter Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	41,094
Beta	0.52
Outstanding shares (mil)	765
Enterprise Value (mil)	43,660

Market risk premium	5.1%
Cost of Equity	7.4%
Cost of Debt	4.55%
WACC	7.0%