The Discounted Cash Flow (DCF) valuation of TWZ Corporation PCL (TWZ.BK) is 0.02 THB. With the latest stock price at 0.03 THB, the upside of TWZ Corporation PCL based on DCF is -32.3%.
Based on the latest price of 0.03 THB and our DCF valuation, TWZ Corporation PCL (TWZ.BK) is a sell. selling TWZ.BK stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 14.2% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.03) - 0.71 | 0.02 |
| Upside | -207.6% - 2283.2% | -32.3% |