The Discounted Cash Flow (DCF) valuation of VICEM Gypsum and Cement JSC (TXM.VN) is 4,141.80 VND. With the latest stock price at 5,100.00 VND, the upside of VICEM Gypsum and Cement JSC based on DCF is -18.8%.
Based on the latest price of 5,100.00 VND and our DCF valuation, VICEM Gypsum and Cement JSC (TXM.VN) is a sell. selling TXM.VN stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,643.58 - 8,725.98 | 4,141.80 |
| Upside | -67.8% - 71.1% | -18.8% |