The Discounted Cash Flow (DCF) valuation of TherapeuticsMD Inc (TXMD) is (1,561.79) USD. With the latest stock price at 1.25 USD, the upside of TherapeuticsMD Inc based on DCF is -125042.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.9% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (9,836.23) - (855.72) | (1,561.79) |
| Upside | -786998.6% - -68557.4% | -125042.9% |