The Discounted Cash Flow (DCF) valuation of Textron Inc (TXT) is 167.81 USD. With the latest stock price at 92.06 USD, the upside of Textron Inc based on DCF is 82.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 111.32 - 339.41 | 167.81 |
| Upside | 20.9% - 268.7% | 82.3% |