The Discounted Cash Flow (DCF) valuation of Textron Inc (TXT) is 160.78 USD. With the latest stock price at 78.41 USD, the upside of Textron Inc based on DCF is 105.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 120.08 - 243.76 | 160.78 |
| Upside | 53.1% - 210.9% | 105.0% |