The Discounted Cash Flow (DCF) valuation of Textron Inc (TXT) is 175.61 USD. With the latest stock price at 82.13 USD, the upside of Textron Inc based on DCF is 113.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 120.78 - 320.52 | 175.61 |
| Upside | 47.1% - 290.3% | 113.8% |