The Discounted Cash Flow (DCF) valuation of Textron Inc (TXT) is 162.60 USD. With the latest stock price at 77.26 USD, the upside of Textron Inc based on DCF is 110.5%.
Based on the latest price of 77.26 USD and our DCF valuation, Textron Inc (TXT) is a buy. buying Textron stocks now will result in a potential gain of 110.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.85 - 265.10 | 162.60 |
| Upside | 51.2% - 243.1% | 110.5% |