The Discounted Cash Flow (DCF) valuation of Textron Inc (TXT) is 166.41 USD. With the latest stock price at 87.70 USD, the upside of Textron Inc based on DCF is 89.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 121.80 - 262.63 | 166.41 |
| Upside | 38.9% - 199.5% | 89.7% |