The Discounted Cash Flow (DCF) valuation of Tycoons Worldwide Group Thailand PCL (TYCN.BK) is 1.86 THB. With the latest stock price at 1.74 THB, the upside of Tycoons Worldwide Group Thailand PCL based on DCF is 6.8%.
Based on the latest price of 1.74 THB and our DCF valuation, Tycoons Worldwide Group Thailand PCL (TYCN.BK) is a buy. buying TYCN.BK stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.06 - 4.01 | 1.86 |
| Upside | -39.4% - 130.7% | 6.8% |