As of 2025-06-02, the Intrinsic Value of Tyler Technologies Inc (TYL) is 319.44 USD. This TYL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 576.99 USD, the upside of Tyler Technologies Inc is -44.60%.
The range of the Intrinsic Value is 198.52 - 903.69 USD
Based on its market price of 576.99 USD and our intrinsic valuation, Tyler Technologies Inc (TYL) is overvalued by 44.60%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 198.52 - 903.69 | 319.44 | -44.6% |
DCF (Growth 10y) | 275.19 - 1,212.81 | 436.99 | -24.3% |
DCF (EBITDA 5y) | 423.25 - 596.04 | 493.42 | -14.5% |
DCF (EBITDA 10y) | 502.90 - 776.50 | 613.67 | 6.4% |
Fair Value | 103.71 - 103.71 | 103.71 | -82.03% |
P/E | 308.20 - 446.96 | 400.77 | -30.5% |
EV/EBITDA | 346.37 - 460.71 | 394.00 | -31.7% |
EPV | 98.01 - 140.06 | 119.03 | -79.4% |
DDM - Stable | 77.11 - 468.55 | 272.83 | -52.7% |
DDM - Multi | 165.79 - 801.36 | 276.76 | -52.0% |
Market Cap (mil) | 24,879.81 |
Beta | 0.55 |
Outstanding shares (mil) | 43.12 |
Enterprise Value (mil) | 24,772.45 |
Market risk premium | 4.60% |
Cost of Equity | 7.70% |
Cost of Debt | 4.48% |
WACC | 7.61% |