The Discounted Cash Flow (DCF) valuation of Travelzoo (TZOO) is 30.02 USD. With the latest stock price at 13.31 USD, the upside of Travelzoo based on DCF is 125.6%.
Based on the latest price of 13.31 USD and our DCF valuation, Travelzoo (TZOO) is a buy. buying TZOO stocks now will result in a potential gain of 125.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 24.42 - 39.68 | 30.02 |
| Upside | 83.5% - 198.1% | 125.6% |