What is the intrinsic value of U.UN.TO?

As of 2025-07-04, the Intrinsic Value of Sprott Physical Uranium Trust (U.UN.TO) is (106.88) CAD. This U.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.79 CAD, the upside of Sprott Physical Uranium Trust is -531.20%.

The range of the Intrinsic Value is (285.54) - (67.80) CAD

Is U.UN.TO undervalued or overvalued?

Based on its market price of 24.79 CAD and our intrinsic valuation, Sprott Physical Uranium Trust (U.UN.TO) is overvalued by 531.20%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(285.54) - (67.80)	(106.88)	-531.2%
DCF (Growth 10y)	(69.12) - (264.82)	(104.54)	-521.7%
DCF (EBITDA 5y)	(55.07) - (88.43)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(59.09) - (93.36)	(1,234.50)	-123450.0%
Fair Value	-112.41 - -112.41	-112.41	-553.47%
P/E	(72.22) - (76.35)	(84.54)	-441.0%
EV/EBITDA	(61.79) - (79.60)	(70.51)	-384.4%
EPV	17.46 - 23.40	20.43	-17.6%
DDM - Stable	(32.07) - (112.88)	(72.47)	-392.3%
DDM - Multi	(24.54) - (71.13)	(36.96)	-249.1%