Is U.UN.TO undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Sprott Physical Uranium Trust (U.UN.TO) is 125.67 CAD. This U.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.22 CAD, the upside of Sprott Physical Uranium Trust is 477.50%. This means that U.UN.TO is undervalued by 477.50%.

The range of the Intrinsic Value is 104.37 - 159.34 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	104.37 - 159.34	125.67	477.5%
DCF (Growth 10y)	116.49 - 174.02	138.89	538.3%
DCF (EBITDA 5y)	135.91 - 177.71	160.90	639.4%
DCF (EBITDA 10y)	141.42 - 189.97	168.07	672.4%
Fair Value	243.67 - 243.67	243.67	1,019.82%
P/E	92.79 - 129.30	110.15	406.2%
EV/EBITDA	126.45 - 160.37	143.73	560.5%
EPV	31.98 - 42.41	37.20	70.9%
DDM - Stable	53.52 - 114.42	83.97	285.9%
DDM - Multi	43.41 - 78.02	56.32	158.8%