As of 2025-05-21, the Fair Value of Unity Software Inc (U) is -5.42 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 22.23 USD, the upside of Unity Software Inc is -124.40%.
With the market price of 22.23 USD and our fair value calculation, Unity Software Inc (U) is not a good investment. Investing in U stocks now will result in a potential loss of 124.40%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -282.30 | -532.60 | -921.10 | -822.01 | -664.11 | -644.42 |
| YoY growth | -72.98% | -88.66% | -72.94% | 10.76% | 19.21% | -40.92% |
| Market Cap (mil) | 9,237.01 |
| P/E | |
| Forward P/E |
| EPS | -1.08 |
| Avg earnings growth rate | -40.92% |
| TTM earnings | -450.68 |