Is U undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Unity Software Inc (U) is (50.90) USD. This U valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.23 USD, the upside of Unity Software Inc is -364.70%. This means that U is overvalued by 364.70%.

The range of the Intrinsic Value is (84.39) - (37.10) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(84.39) - (37.10)	(50.90)	-364.7%
DCF (Growth 10y)	(48.76) - (107.31)	(65.97)	-443.1%
DCF (EBITDA 5y)	(42.62) - (65.99)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(56.03) - (89.63)	(1,234.50)	-123450.0%
Fair Value	-8.11 - -8.11	-8.11	-142.15%
P/E	(67.57) - (72.69)	(66.75)	-447.1%
EV/EBITDA	(10.31) - (14.48)	(12.55)	-165.2%
EPV	(12.18) - (15.63)	(13.90)	-172.3%
DDM - Stable	(13.47) - (43.45)	(28.46)	-248.0%
DDM - Multi	(19.90) - (51.58)	(28.92)	-250.4%