The Discounted Cash Flow (DCF) valuation of UOL Group Ltd (U14.SI) is 12.39 SGD. With the latest stock price at 9.66 SGD, the upside of UOL Group Ltd based on DCF is 28.3%.
Based on the latest price of 9.66 SGD and our DCF valuation, UOL Group Ltd (U14.SI) is a buy. buying U14.SI stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.18 - 30.03 | 12.39 |
| Upside | -25.6% - 210.8% | 28.3% |