The Discounted Cash Flow (DCF) valuation of China Everbright Water Ltd (U9E.SI) is 1.42 SGD. With the latest stock price at 0.25 SGD, the upside of China Everbright Water Ltd based on DCF is 477.8%.
Based on the latest price of 0.25 SGD and our DCF valuation, China Everbright Water Ltd (U9E.SI) is a buy. buying U9E.SI stocks now will result in a potential gain of 477.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.9% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.06 - 1.96 | 1.42 |
| Upside | 333.6% - 698.6% | 477.8% |