The Discounted Cash Flow (DCF) valuation of Pakuan Tbk PT (UANG.JK) is 831.02 IDR. With the latest stock price at 296.00 IDR, the upside of Pakuan Tbk PT based on DCF is 180.8%.
Based on the latest price of 296.00 IDR and our DCF valuation, Pakuan Tbk PT (UANG.JK) is a buy. buying UANG.JK stocks now will result in a potential gain of 180.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.6% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 630.27 - 1,180.70 | 831.02 |
| Upside | 112.9% - 298.9% | 180.8% |