As of 2024-12-12, the Intrinsic Value of Global UAV Technologies Ltd (UAV.CN) is
-0.46 CAD. This UAV.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.14 CAD, the upside of Global UAV Technologies Ltd is
-428.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.46 CAD
Intrinsic Value
UAV.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.46 - -0.46 |
-0.46 |
-428.33% |
| P/E |
(0.82) - (1.32) |
(1.16) |
-927.4% |
| DDM - Stable |
(0.86) - (3.07) |
(1.96) |
-1502.2% |
| DDM - Multi |
(1.38) - (3.87) |
(2.03) |
-1553.0% |
UAV.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.16 |
| Beta |
0.44 |
| Outstanding shares (mil) |
1.17 |
| Enterprise Value (mil) |
0.23 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.11% |
| Cost of Debt |
5.00% |
| WACC |
7.69% |