The Discounted Cash Flow (DCF) valuation of Uber Technologies Inc (UBER) is 104.77 USD. With the latest stock price at 71.84 USD, the upside of Uber Technologies Inc based on DCF is 45.8%.
Based on the latest price of 71.84 USD and our DCF valuation, Uber Technologies Inc (UBER) is a buy. buying Uber stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 74.96 - 177.96 | 104.77 |
| Upside | 4.3% - 147.7% | 45.8% |